ReverseTender

How an hourly rate is worked out from an AusTender contract

AusTender publishes a Commonwealth contract's value and its dates. It does not publish an hourly rate, a company's margin, payroll tax or super. ReverseTender takes the published numbers, calculates the hourly rate the contract implies, and estimates how much a company would have to keep to pay the rate someone is actually on.

The result is an implied rate, not the rate anyone was paid. When you look up a contract you can change each assumption below except GST, which is fixed at 10%. Open ReverseTender to try it on a real contract.

The formula

ex GST         = value / 1.10
loaded cost    = ex GST / (1 + margin)
base labour    = loaded cost / ((1 + super) × (1 + payroll tax))
base hourly    = base labour / hours
package hourly = base hourly × (1 + super)

The package hourly rate is the rate to the contractor with super included. The first line applies when the value includes GST, as AusTender's do where GST applies. The second is a markup; with a gross margin, loaded cost is ex GST × (1 − margin).

A worked example

A contract worth $110,000 including GST, over 1,920 hours, at a 5% markup, the ACT's 6.75% payroll tax and 12% super:

Base labour: $79,657.16
Super: $9,558.86
Payroll tax: $6,022.08
Margin: $4,761.90
GST: $10,000.00
  • Base labour 72.4%
  • Super 8.7%
  • Payroll tax 5.5%
  • Margin 4.3%
  • GST 9.1%
Where the $110,000 goes on this example's assumptions. It is not what any real contract splits into, or what any company keeps.
Value excluding GST$100,000.00
Margin$4,761.90
Loaded cost$95,238.10
Payroll tax$6,022.08
Super$9,558.86
Base labour$79,657.16
Package (base labour and super)$89,216.01
Implied package rate an hour$46.47

The default assumptions

How a going rate is worked out

A going rate is the spread of implied rates across the published notices that match a search, with the quartiles and a histogram. A notice counts only when its hourly rate per person, excluding GST and before any margin, payroll tax or super comes off, falls between $90 and $300; you can change that band.

A headcount the notice states, such as "4 x labour hire", divides the value first. If it states none and the rate is above the band, the value is divided by the smallest whole number that brings it into the band. That number is an inference, not a fact from the notice.

Spans under 10 days and notices missing their dates or value are left out. So, when you search by position, are notices that say only "Temporary Personnel" or "Labour Hire". Each of these is listed with its reason. Cancelled notices are never counted, and are not listed.

What the figures cannot tell you

Where the data comes from

The contract notices are the ones the Australian Government publishes on AusTender, from December 2012 on. Contracts under the reporting threshold are not there: generally $10,000 including GST for non-corporate Commonwealth entities and $400,000 for corporate ones ($7.5 million for construction). Agencies have 42 days to report a contract or an amendment, so a recent one may not be published yet. Amendments published to a notice are folded into its value and dates. Suppliers' entity types and GST registration come from the Australian Business Register. The sources and licences are credited below.